PINEWOODS GOLF & COUNTRY ESTATES
BAGUIO CITY
BETWEEN SUELLO VILLAGE & ASIN ROAD
Few minutes away from SM Mall & Session Road
Sample Computation
Inner lot Inner lot Corner lot
Lot area 376 sqm. 489 sqm. 530 sqm.
Price/sqm. 6,800.00 6,800.00 7,300.00
Total lot Price 2,556,800.00 3,325,200.00 3,869,000.00
Plus 12% E-Vat 306,816.00 399,024.00 464,280.00
Total Contract Price 2,863,616.00 3,724,224.00 4,333,280.00
20% Downpayment 572,723.20 744,844.80 866,656.00
Less: 20% Discount(Outright) 114,544.64 148,968.96 173,331.20
Less: Reservation fee 100,000.00 100,000.00 100,000.00
Net Downpayment 358,178.56 495,875.84 593,324.80
80% Balance 2,290,892.80 2,979,379.20 3,466,624.00
Monthly Amortization
Alternative 1:
5 Years to Pay
Ist year no interest 38,181.55 49,656.32 57,777.07
Next 4 years @14% int.p.a. 50,088.08 65,141.15 57,794.27
Alternative 2:
10 Years to Pay
Ist year no interest 19,090.77 24,828.16 28,888.53
Next 9 years @14% int.p.a. 33,669.25 43,787.94 50,948.97
Alternative 3:
Two (2) years to pay no interest with postdated checks.
80% Balance 2,290,892.80 2,979,379.20 3,466,624.00
Monthly for 24 Months 95,453.87 124,140.80 144,442.67
NOTE: P1.9M and above total contract price, Plus 12% E-Vat.
NOTE: Golf Share P 800,000.00 (Fairway Lots Share Only)
Visit my website to view all my classified ads.
http://sites.google.com/site/romyversoza
For More details and Site Viewing
Pls. Call: Romy M. Versoza
Wireless tel. no. (+632) 664 8606
Res. tel. (+632) 647 5134
Smart # +63918 689 8633
Globe # +63917 512 9687
Email: romyversoza@yahoo.com
Website: http://sites.google.com/site/romyversoza
