ANASTACIA MODEL
3 Bedroom / 3 T&B / Carport / Service Area
Lot Area: 100sqm
Floor Area: 152sqm
SAMPLE COMPUTATION- BANK FINANCING
Gross Selling Price Lot: 1,290,000
Gross Selling Price House: 4,256,000
Net Selling Price: 5,546,000
Downpayment 20%: 1,109,200
less reservation fee: 50,000
Net DP:1,059,200
23 mos. to pay: 46,052.17
Balance 80%: 4,436,800
Add: Misc. Fee(9%): 499,140
Loanable Amount: 4,935,940
Estimated Monthly Amortization
10 years 53,567.93
15 years 40,330.73
20 years 33,953.69