SAMPLE COMPUTATION
MODEL B
LA: 120sqm
FA: 129.81sqm
Selling Price: 3,311,887.00
Contract Price: 2,988,834.80
Balance (without VAT) 324,539.00
20%Downpayment: 597,669.60
Les Res Fee: 25,000.00
Net Downpayment: 572,669.60
12mos: 47,722.47
7% Miscellaneous fee: 209,184.36
80%Balance: 2,390,678.40
MONTHLY AMORTIZATION
5yrs:  47,056.83
10yrs:  27,450.75
15yrs: 21,155.34
20yrs: 18,177.86

SAMPLE COMPUTATION
MODEL B
LA: 150sqm
FA: 129.81sqm
Selling Price: 3,410,887.00
Contract Price: 2,988,834.80
Balance (without VAT) 422,539.00
20%Downpayment: 597,669.60
Les Res Fee: 25,000.00
Net Downpayment: 572,669.60
12mos: 47,722.47
7% Miscellaneous fee: 209,184.36
80%Balance: 2,390,678.40
MONTHLY AMORTIZATION
5yrs:  47,056.83
10yrs:  27,450.75
15yrs: 21,155.34
20yrs: 18,177.86