Sample Computation

FOR JAZMINE MODEL

Lot area=154sqm
F.A=160sqm
4bedrooms
3toilet & Bath
with carport,terrace
Living
Kitchen
TCP= 6,841,640
Res fee=30,000
Less 10% discount for spot cash base on Contract price
Inclusive of Title Transfer
Meralco/Water connection

Exclusive
Hoa Membership
Real Property Tax
Monthly Dues for Homeowners association dues
Bank Charges for Bank Financing
MRI

Bank or In-house Financing:
TCP= 6,841,640
Res fee=30,000
Net DP less Res fee1,338,328
Payable in 18months for Non RFO unit=74,351.56
80% Balance Thru Bank/In-house Financing=5,473,312.00
Monthly for Bank 20yrs to pay=45,780.97
Monthly for Bank 15yrs to pay=52,305.82
Monthly for 10yrs to pay bank=66,406.38
For In-house financing 10yrs to pay=95,124.88
Plus MRI
For Bank financing -Plus Bank Charges, payment direct to Bank

FOR TRIPPING/RESERVATION
CALL : ERIC/ CORA SACDALAN
VIBER/GLOBE#:09155956080
VIBER/GLOBE#: 09175017471
SMART#09196499085
LANDLINE# 046-450-8284
SKYPE: cora_sacdalan29
EMAIL: corasacdalandalansuntrust@yahoo.com
Website: http://houseandlotforsalephilippines.intlwebs.com