Ready to move in house and lot i q.c 


UNCONSTRUCTED
Block No.: Blk. 5b
Lot No.: Lot. 3
Phase:
Lot Area (sq.m.): 102
Floor Area (sq.m.): 75
Description: 4BR / 2 T&B
House Model/Type: SA-75(S) 

Package Price: 4,750,000.00 

Miscellaneous Expenses : 20,100.00
ERT & Bank Charges : 213,750.00

BANK FINANCING

Option 1: Spot Down Payment

20% Down Payment 950,000.00 
Less: 5% Discount 47,500.00 
Less: Reservation Fee 40,000.00
Add: Misc. Expenses 20,100.00
Add: ERT & Bank Charges 213,750.00

TOTAL DOWNPAYMENT 1,096,350.00 

Option 2: 12 Months Split DP (0% Interest)

Per Month DP for 12Months 75,833.33 
Per Month M.E for 12Months 1,675.00 
Per Month ERT & BC for 12Months 17,812.50 

TOTAL SPLIT DP PER MONTH 95,320.83 


80% BALANCE 3,800,000.00 

Monthly Amortization 
5 yrs at 8% int./p.a. 77,050.28 
10 yrs at 8% int./p.a. 46,104.49 
15 yrs at 8% int./p.a. 36,314.78 
20 yrs at 8% int./p.a. 31,784.72